🏦 Altman Z-Score
33.58
ZONA SIGURA
| X1 Capital de lucru / Active | 0.29 | x1.2 |
| X2 Profit reportat / Active | -0.296 | x1.4 |
| X3 EBIT / Active | -0.058 | x3.3 |
| X4 Capitalizare / Datorii | 55.965 | x0.6 |
| X5 Vanzari / Active | 0.255 | x1.0 |
Praguri Altman (1968): >2,99 sigur · 1,81–2,99 gri · <1,81 pericol de faliment
💪 Piotroski F-Score
4/9
SLAB
✗ROA pozitiv-2.82%
✗Cash flow operational pozitiv-9.69M
✓ROA in crestere-2.82% vs -5.00%
✗Cash flow > Profit net (calitate)-9.69M vs -4.34M
✓Datorie pe termen lung in scadere0.0% vs 0.6% din active
✓Lichiditate curenta in crestere5.38 vs 5.16
✗Fara emisiune de actiuni noi139.9M vs 113.0M
✓Marja bruta in crestere25.2% vs 23.2%
✗Rotatia activelor in crestere0.26 vs 0.43
9 teste binare (Piotroski, 2000). 8–9 = putere financiara · 0–2 = slabiciune
⚖️ ROIC vs WACC
-12.79pp
DISTRUGE VALOARE
| ROIC (randamentul capitalului) | -6.33% |
| WACC (costul capitalului) | 6.45% |
Ipoteze (la vedere):
Rata fara risc 4.2% (USD) · Beta 0.41 · Prima de risc 5.5%
Cost capitaluri proprii 6.46% · Cost datorie 1.0% · Impozit efectiv 21.0%