🏦 Altman Z-Score
-1.16
ZONA DE PERICOL
| X1 Capital de lucru / Active | 0.33 | x1.2 |
| X2 Profit reportat / Active | -1.813 | x1.4 |
| X3 EBIT / Active | -0.225 | x3.3 |
| X4 Capitalizare / Datorii | 2.266 | x0.6 |
| X5 Vanzari / Active | 0.362 | x1.0 |
Praguri Altman (1968): >2,99 sigur · 1,81–2,99 gri · <1,81 pericol de faliment
💪 Piotroski F-Score
4/9
SLAB
✗ROA pozitiv-24.53%
✗Cash flow operational pozitiv-779.00M
✓ROA in crestere-24.53% vs -30.80%
✓Cash flow > Profit net (calitate)-779.00M vs -3.65B
✗Datorie pe termen lung in scadere29.9% vs 28.8% din active
✗Lichiditate curenta in crestere2.33 vs 4.70
✗Fara emisiune de actiuni noi1240.0M vs 1131.0M
✓Marja bruta in crestere2.7% vs -24.1%
✓Rotatia activelor in crestere0.36 vs 0.32
9 teste binare (Piotroski, 2000). 8–9 = putere financiara · 0–2 = slabiciune
⚖️ ROIC vs WACC
-45.49pp
DISTRUGE VALOARE
| ROIC (randamentul capitalului) | -34.61% |
| WACC (costul capitalului) | 10.88% |
Ipoteze (la vedere):
Rata fara risc 4.2% (USD) · Beta 1.61 · Prima de risc 5.5%
Cost capitaluri proprii 13.07% · Cost datorie 4.12% · Impozit efectiv 21.0%