🏦 Altman Z-Score
24.05
ZONA SIGURA
| X1 Capital de lucru / Active | 0.664 | x1.2 |
| X2 Profit reportat / Active | -1.157 | x1.4 |
| X3 EBIT / Active | -0.324 | x3.3 |
| X4 Capitalizare / Datorii | 43.227 | x0.6 |
| X5 Vanzari / Active | 0.011 | x1.0 |
Praguri Altman (1968): >2,99 sigur · 1,81–2,99 gri · <1,81 pericol de faliment
💪 Piotroski F-Score
4/9
SLAB
✗ROA pozitiv-32.44%
✗Cash flow operational pozitiv-58.54M
✓ROA in crestere-32.44% vs -70.57%
✓Cash flow > Profit net (calitate)-58.54M vs -216.21M
✓Datorie pe termen lung in scadere0.0% vs 0.0% din active
✓Lichiditate curenta in crestere37.42 vs 17.42
✗Fara emisiune de actiuni noi331.3M vs 283.5M
✗Marja bruta in crestere29.1% vs 52.8%
✗Rotatia activelor in crestere0.01 vs 0.04
9 teste binare (Piotroski, 2000). 8–9 = putere financiara · 0–2 = slabiciune
⚖️ ROIC vs WACC
-48.89pp
DISTRUGE VALOARE
| ROIC (randamentul capitalului) | -33.59% |
| WACC (costul capitalului) | 15.30% |
Ipoteze (la vedere):
Rata fara risc 4.2% (USD) · Beta 2.02 · Prima de risc 5.5%
Cost capitaluri proprii 15.32% · Cost datorie 1.0% · Impozit efectiv 21.0%