🏦 Altman Z-Score
146.56
ZONA SIGURA
| X1 Capital de lucru / Active | 0.799 | x1.2 |
| X2 Profit reportat / Active | -4.9 | x1.4 |
| X3 EBIT / Active | -0.814 | x3.3 |
| X4 Capitalizare / Datorii | 258.566 | x0.6 |
| X5 Vanzari / Active | 0.004 | x1.0 |
Praguri Altman (1968): >2,99 sigur · 1,81–2,99 gri · <1,81 pericol de faliment
💪 Piotroski F-Score
2/9
SLAB
✗ROA pozitiv-76.99%
✗Cash flow operational pozitiv-54.12M
✗ROA in crestere-76.99% vs -40.45%
✓Cash flow > Profit net (calitate)-54.12M vs -72.78M
✓Datorie pe termen lung in scadere0.0% vs 0.0% din active
✗Lichiditate curenta in crestere10.53 vs 11.88
✗Fara emisiune de actiuni noi67.8M vs 65.9M
✗Marja bruta in cresteren/a
✗Rotatia activelor in cresteren/a
9 teste binare (Piotroski, 2000). 8–9 = putere financiara · 0–2 = slabiciune
⚖️ ROIC vs WACC
-828.60pp
DISTRUGE VALOARE
| ROIC (randamentul capitalului) | -815.75% |
| WACC (costul capitalului) | 12.85% |
Ipoteze (la vedere):
Rata fara risc 4.2% (USD) · Beta 1.58 · Prima de risc 5.5%
Cost capitaluri proprii 12.87% · Cost datorie 1.0% · Impozit efectiv 21.0%