🏦 Altman Z-Score
3.35
ZONA SIGURA
| X1 Capital de lucru / Active | 0.368 | x1.2 |
| X2 Profit reportat / Active | -0.182 | x1.4 |
| X3 EBIT / Active | -0.096 | x3.3 |
| X4 Capitalizare / Datorii | 5.761 | x0.6 |
| X5 Vanzari / Active | 0.02 | x1.0 |
Praguri Altman (1968): >2,99 sigur · 1,81–2,99 gri · <1,81 pericol de faliment
💪 Piotroski F-Score
4/9
SLAB
✗ROA pozitiv-7.77%
✗Cash flow operational pozitiv-283.19M
✓ROA in crestere-7.77% vs -65.24%
✓Cash flow > Profit net (calitate)-283.19M vs -510.38M
✓Datorie pe termen lung in scadere0.0% vs 0.0% din active
✓Lichiditate curenta in crestere15.50 vs 10.50
✗Fara emisiune de actiuni noi362.6M vs 221.9M
✗Marja bruta in crestere40.4% vs 52.2%
✗Rotatia activelor in crestere0.02 vs 0.08
9 teste binare (Piotroski, 2000). 8–9 = putere financiara · 0–2 = slabiciune
⚖️ ROIC vs WACC
-40.20pp
DISTRUGE VALOARE
| ROIC (randamentul capitalului) | -17.89% |
| WACC (costul capitalului) | 22.31% |
Ipoteze (la vedere):
Rata fara risc 4.2% (USD) · Beta 3.3 · Prima de risc 5.5%
Cost capitaluri proprii 22.36% · Cost datorie 1.0% · Impozit efectiv 21.0%